Formula Growth Portfolio holdings

AUM $265M

1-Year Est. Return 25.02%

2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1 2017 Q4 2017 Q3 2017 Q2 2017 Q1 2016 Q4 2016 Q3 2016 Q2 2016 Q1 2015 Q4

This Quarter Est. Return

1 Year Est. Return

+25.02%

3 Year Est. Return

5 Year Est. Return

10 Year Est. Return

AUM

$247M

AUM Growth

-$48.8M (-17%)

Cap. Flow

Cap. Flow % of AUM

Top 10 Holdings % Top 10 Hldgs %

Holding

143

New

Increased

Reduced

Closed

Top Buys

1		+$5.2M
2		+$4.98M
3		+$3.63M
4	RH RH	+$3.54M
5	Phreesia PHR	+$2.84M

Top Sells

1		+$5.52M
2		+$5.46M
3		+$4.94M
4	Urban Outfitters URBN	+$4.94M
5	UMB Financial UMBF	+$4.75M

Sector Composition

1	Technology	27.12%
2	Healthcare	18.78%
3	Consumer Discretionary	18.18%
4	Industrials	17.27%
5	Financials	6.42%

Communication Services

Advertising Agencies

Broadcasting

Electronic Gaming & Multimedia

Entertainment

Internet Content & Information

Publishing

Telecom Services

Consumer Discretionary

Apparel Manufacturing

Apparel Retail

Auto Manufacturers

Auto Parts

Auto & Truck Dealerships

Department Stores

Footwear & Accessories

Furnishings, Fixtures & Appliances

Gambling

Home Improvement Retail

Internet Retail

Leisure

Lodging

Luxury Goods

Packaging & Containers

Personal Services

Recreational Vehicles

Residential Construction

Resorts & Casinos

Restaurants

Specialty Retail

Textile Manufacturing

Travel Services

Consumer Staples

Beverages - Brewers

Beverages - Non-Alcoholic

Beverages - Wineries & Distilleries

Confectioners

Discount Stores

Education & Training Services

Farm Products

Food Distribution

Grocery Stores

Household & Personal Products

Packaged Foods

Tobacco

Energy

Oil & Gas Drilling

Oil & Gas Equipment & Services

Oil & Gas Exploration & Production

Oil & Gas Integrated

Oil & Gas Midstream

Oil & Gas Refining & Marketing

Thermal Coal

Uranium

Financials

Asset Management

Banks - Diversified

Banks - Regional

Capital Markets

Credit Services

Diversified Insurance

Financial Conglomerates

Financial Data & Stock Exchanges

Insurance Brokers

Life Insurance

Mortgage Finance

Property & Casualty Insurance

Reinsurance

Shell Companies

Specialty - Insurance

Healthcare

Biotechnology

Diagnostics & Research

Drug Manufacturers - General

Drug Manufacturers - Specialty & Generic

Healthcare Plans

Health Information Services

Medical Care Facilities

Medical Devices

Medical Distribution

Medical Instruments & Supplies

Pharmaceutical Retailers

Industrials

Aerospace & Defense

Airlines

Airports & Air Services

Building Products & Equipment

Business Equipment & Supplies

Conglomerates

Consulting Services

Electrical Equipment & Parts

Engineering & Construction

Farm & Heavy Construction Machinery

Industrial Distribution

Infrastructure Operations

Integrated Freight & Logistics

Marine Shipping

Metal Fabrication

Pollution & Treatment Controls

Railroads

Rental & Leasing Services

Security & Protection Services

Specialty Business Services

Specialty Industrial Machinery

Staffing & Employment Services

Tools & Accessories

Trucking

Waste Management

Materials

Agricultural Inputs

Aluminum

Building Materials

Chemicals

Coking Coal

Copper

Gold

Lumber & Wood Production

Other Industrial Metals & Mining

Other Precious Metals & Mining

Paper & Paper Products

Silver

Specialty Chemicals

Steel

Real Estate

Diversified REIT

Healthcare Facilities REIT

Hotel & Motel REIT

Industrial REIT

Mortgage REIT

Office REIT

Real Estate Development

Real Estate Diversified

Real Estate Services

Residential REIT

Retail REIT

Specialty REIT

Technology

Communication Equipment

Computer Hardware

Consumer Electronics

Electronic Components

Electronics & Computer Distribution

Information Technology Services

Scientific & Technical Instruments

Semiconductor Equipment & Materials

Semiconductors

Software - Application

Software - Infrastructure

Solar

Utilities

Diversified Utilities

Electric Utilities

Gas Utilities

Independent Power Producers

Renewable Electricity

Water Utilities

#	Name	Market Value	Portfolio Weight	Shares or Principal
1	1 Latham Group SWIM $864M	$7.38M	2.99%	1,147,339 -55,740
2	2 Stratasys SSYS $928M	$6.17M	2.5%	630,000 -130,000
3	3 Under Armour Class C UA $1.98B	$5.95M	2.41%	1,000,000
4	4 BILL Holdings BILL $5.19B	$5.74M	2.33%	125,000 +79,000
5	5 Wayfair W $10.7B	$5.28M	2.14%	164,711 +20,022
6	6 Atlassian TEAM $40B	$5.2M	2.11%	+24,500
7	7 Trade Desk TTD $24.4B	$4.98M	2.02%	+91,000
8	8 Insulet PODD $22.4B	$4.85M	1.97%	18,459 -1,829
9	9 PagSeguro Digital PAGS $2.56B	$4.75M	1.92%	621,987 -81,000
10	10 DexCom DXCM $26.1B	$3.98M	1.62%	58,353 +10,205
11	11 Genius Sports GENI $2.85B	$3.72M	1.51%	372,109 -5,111
12	12 Lindblad Expeditions LIND $653M	$3.62M	1.47%	390,775
13	13 RH RH $3.27B	$3.54M	1.44%	+15,100
14	14 ArcBest ARCB $1.67B	$3.5M	1.42%	49,647 +8,108
15	15 Adtalem Global Education ATGE $5.5B	$3.47M	1.41%	34,517 -483
16	16 Orion Group Holdings ORN $327M	$3.42M	1.39%	654,830 -7,170
17	17 Micron Technology MU $227B	$3.3M	1.34%	38,000
18	18 CS Disco LAW $362M	$3.27M	1.33%	800,000 +50,000
19	19 Western Alliance Bancorporation WAL $8B	$3.24M	1.31%	42,173 -13,000
20	20 Unity U $14.9B	$3.23M	1.31%	165,000 -15,000
21	21 RB Global RBA $18.4B	$3.19M	1.29%	31,806 -437
22	22 SS&C Technologies SSNC $19.5B	$3.15M	1.28%	37,675 -2,000
23	23 Universal Technical Institute UTI $1.67B	$3.12M	1.27%	121,624 -16,026
24	24 Ceco Environmental CECO $1.73B	$3.11M	1.26%	136,524 -3,434
25	25 Carnival Corp CCL $37.2B	$3.08M	1.25%	157,800 +17,300